How I'd Structure the Deal
Real scenarios. Real math. See exactly how different situations get structured, from equity access to closing.
Weekly Breakdowns
Real deals, recent closings, video walkthroughs
One closed deal per week, fully unpacked, situation, structure, numbers, and the call Chad actually made.
๐ โ๐
The Equity-to-Rental Pipeline
The Setup
Sarah owns a home in Phoenix worth $680,000. She owes $310,000. She's been watching rental properties in the $250K to $300K range and wants to start building a portfolio, but she doesn't want to sell her home or drain her savings.
Sarah's Position
| Home Value | $680,000 |
| Mortgage Balance | $310,000 |
| Total Equity | $370,000 |
| Available HELOC (85% LTV) | $268,000 |
| Current Mortgage Rate | 3.25% (locked 2021, she's keeping this) |
How I'd Structure It
Sarah's sitting on $268K in accessible equity and she doesn't need to touch her 3.25% first mortgage to use it. Here's the play:
Step 1: WCL Digital HELOC
| Draw | $265,000 |
| Rate | ~8.5% (amortized, daily interest) |
| 20-year term | ~$2,300/mo payment |
| Timeline | Funded in 5 days. No appraisal needed. Soft pull first. |
Step 2: All-Cash Purchase
Target: a $255,000 single-family rental renting for $1,950/month. All-cash offer, no financing contingency, no appraisal delay, stronger negotiating position. Close in 2 to 3 weeks instead of 45 days.
Step 3: The Cash Flow Math
Monthly Cash Flow
| Gross Rent | $1,950 |
| Property Tax (1.1%) | -$234 |
| Insurance | -$130 |
| Maintenance (5%) | -$98 |
| Vacancy (8%) | -$156 |
| Net Cash Flow | $1,332 |
HELOC Paydown
| Monthly HELOC Payment | $2,300 |
| Covered by Rental Income | $1,332 |
| Out-of-Pocket Monthly | $968 |
| Out-of-Pocket Annual | $11,616 |
Sarah covers $968/month out of pocket. That's real, but here's what she's getting for it: a $255K asset building equity and generating income. As her HELOC balance drops, the payment shrinks and rental income eventually covers 100%.
Step 4: The 3-Year View
Projection
| Month 1 Balance | $265,000 |
| Year 1 Balance | ~$252,000 |
| Year 2 Balance | ~$237,000 |
| Year 3 Balance | ~$220,000 |
By year 3, Sarah has paid down $45K of the HELOC through amortization and could accelerate faster with extra cash. Meanwhile, the rental property has likely appreciated 3 to 5% annually, adding another $25 to 40K in asset value.
The Bottom Line
Sarah kept her 3.25% mortgage untouched, used $265K in equity without selling, acquired a cash-flowing asset, and built a repeatable system. Total out-of-pocket over 3 years: ~$35K. Asset acquired: $255K+.
๐
The DSCR Portfolio Play
The Setup
Marcus is a software engineer earning $185K/year. He already owns 3 rental properties financed conventionally. He found a fourplex listed at $520,000 with combined rents of $4,200/month. His conventional lender told him his DTI is maxed.
Marcus's Position
| W-2 Income | $185,000/yr |
| Existing Properties | 3 (all conventional) |
| DTI After Existing | 46% (over 45% limit) |
| Target Property | Fourplex, $520,000 |
| Combined Monthly Rent | $4,200 |
| Cash for Down Payment | $135,000 |
How I'd Structure It
Marcus has the cash, the experience, and a great deal, but conventional lending says no because his personal DTI is tapped. This is exactly what DSCR was built for.
DSCR Loan Structure
| Purchase Price | $520,000 |
| Down Payment (25%) | $130,000 |
| Loan Amount | $390,000 |
| DSCR Rate | ~7.75% |
| Term | 30-year amortization |
| Monthly PITIA | ~$3,150 |
DSCR Ratio
1.33
$4,200 รท $3,150, well above the 1.0 threshold
Monthly Cash Flow
| Gross Rent (4 units) | $4,200 |
| PITIA | -$3,150 |
| Maintenance (5%) | -$210 |
| Vacancy (8%) | -$336 |
| Property Management (10%) | -$420 |
| Net Cash Flow | $84/mo |
The net cash flow is thin after professional management, $84/month. But here's what Marcus is really getting:
The Real Return
| Asset Acquired | $520,000 |
| Annual Principal Paydown | ~$5,800 (tenants paying equity) |
| Annual Appreciation (3%) | ~$15,600 |
| Tax Benefits (depreciation) | $12K to $18K/yr |
| Personal DTI Impact | Zero |
| Total Annual Return on $130K | ~25 to 30% |
The cash flow looks modest. The total return tells the real story. And because Marcus used DSCR instead of conventional, he can still qualify for a personal mortgage, car loan, or his next investment without any DTI impact.
Why Not Conventional?
Marcus could have reduced his DTI by paying off debt or refinancing existing properties, but that would have taken months, cost money, and still consumed his remaining capacity. DSCR got him into a strong fourplex in 2 to 3 weeks while keeping his personal balance sheet clean.
The WCL Digital DSCR Option
For loan amounts over $400K, like Marcus's $390K loan, our WCL Digital DSCR program closes in as fast as 7 days with no appraisal. In a competitive fourplex market, closing a week before conventional buyers is a real advantage.
๐ผ
The Self-Employed Purchase
The Setup
David runs a landscaping company. Gross revenue: $420,000/year. After business expenses and his CPA's tax strategy, his Schedule C shows $62,000. He wants to buy a $650,000 home for his family. Every traditional lender has told him he qualifies for about $280,000, less than half of what he needs.
David's Position
| Business Revenue | $420,000/yr |
| Taxable Income (Schedule C) | $62,000/yr |
| Avg Monthly Bank Deposits | $35,000 |
| Target Home Price | $650,000 |
| Available Down Payment | $97,500 (15%) |
| Credit Score | 710 |
How I'd Structure It
David's CPA is doing their job well, minimizing tax liability. But the mortgage industry punishes that strategy. Bank statement qualification fixes the disconnect.
Bank Statement Qualification
| Documentation | 24 months business statements |
| Avg Monthly Deposits | $35,000 |
| Expense Factor (50%) | $17,500/mo |
| Qualifying Income | $210,000/yr |
That's $210K in qualifying income vs. the $62K on his tax return. Same person. Same money. Different documentation.
The Loan
| Purchase Price | $650,000 |
| Down Payment (15%) | $97,500 |
| Loan Amount | $552,500 |
| Rate | ~7.25% (bank statement premium) |
| Monthly PITIA | ~$4,450 |
| DTI | 25.4%, well within limits |
The Cost of the Rate Premium
David's paying approximately 0.75% more than a conventional borrower. On a $552K loan, that's about $345/month more in interest. Over 5 years (before a potential refinance), that's ~$20,700.
But here's the alternative math: David waits 2 years to restructure his taxes for conventional qualification. During those 2 years, at 4% annual appreciation, the $650K home becomes a $704K home, costing him $54,000 more. Plus 2 years of rent payments he'll never recover.
The $20K rate premium saves him $54K+ in appreciation and gets his family into the home now. The math isn't close.
๐
The HELOC + DSCR Combination
The Setup
Rachel owns a home worth $900,000 with $340,000 remaining on her mortgage. She wants to buy a $425,000 investment property but doesn't have enough cash for a 25% down payment on a DSCR loan, and the property doesn't produce enough rent to support a DSCR loan on the full amount.
Rachel's Position
| Home Value | $900,000 |
| Mortgage Balance | $340,000 |
| Available HELOC (85% LTV) | $425,000 |
| Target Property | $425,000 SFR |
| Expected Rent | $2,600/mo |
| Cash Savings | $40,000 |
How I'd Structure It
Rachel has two products that combine perfectly. She doesn't need to pick one, she uses both.
Step 1: HELOC for the Down Payment
| HELOC Draw (25% of $425K) | $106,250 |
| HELOC Payment (~8.5%, 20yr) | ~$923/mo |
Step 2: DSCR Loan for the Remaining 75%
| DSCR Loan Amount | $318,750 |
| DSCR Rate | ~7.75% |
| Monthly PITIA | ~$2,650 |
Step 3: Combined Cash Flow
Monthly Cash Flow
| Gross Rent | $2,600 |
| DSCR Loan PITIA | -$2,650 |
| HELOC Payment | -$923 |
| Maintenance (5%) | -$130 |
| Vacancy (8%) | -$208 |
| Net Cash Flow | -$1,311 |
This deal is negative cash flow, and that's fine. Here's why:
The Strategy Behind the Negative Cash Flow
Rachel's HELOC balance of $106K is being paid down by amortization. In 3 to 5 years, the HELOC is fully paid off. At that point her monthly cost drops from $3,573 to $2,650, and with $2,600 in rent, she's nearly breaking even on the DSCR loan alone.
Meanwhile: the $425K property is appreciating. Her $40K in reserves covers the negative cash flow for 30+ months. And once the HELOC is paid off, she can draw from it again for property #2.
This is a wealth-building strategy, not a cash flow strategy. Rachel is trading short-term negative cash flow for long-term asset accumulation.
Why This Beats Waiting
Rachel could save for 3 more years to have $106K in cash for the down payment. During that time, the $425K property becomes a $477K property at 4% appreciation. She'd need even more down payment, at higher prices, and she lost 3 years of equity building.
Using the HELOC + DSCR combination, she controls the asset now and lets time work in her favor.