Analyze Any Investment Deal Like a PE Fund
The same institutional-grade framework I use to underwrite my own portfolio — free. Run the numbers on any long-term or short-term rental in minutes.
Built by Chad Villacorta · 24+ Years in Real Estate Investing · Licensed in 34 States
Institutional Framework
STR + LTR Analysis
DSCR + HELOC Financing
Stress-Tested Scenarios
See It In Action — A Real $846K Portfolio
Here's how I analyzed my own 3-unit short-term rental portfolio at MGM Signature in Las Vegas using this exact framework.
Year 1 ROC
93.7%
Including Cost Segregation
DSCR Ratio
3.59x
Base Case Revenue
Revenue Drop Tolerance
49%
Before Negative Cash Flow
Cap Rate
20.98%
NOI / Purchase Price
Free & Clear
43 Months
3 Units via HELOC Velocity
Interest Savings
$784K
vs. 30-Year DSCR Financing
This portfolio generates $177K/year in cash flow with zero debt service. The HELOC velocity strategy eliminated $784K in interest that traditional financing would have cost. Now run your own numbers below.
Step 1: Your Investment Target
Tell us about the deal you're analyzing.
$50K$3M